Rating Rationale
March 17, 2023 | Mumbai
Intellect Design Arena Limited
 
Rating Action
Total Bank Loan Facilities Rated Rs.550 Crore
Long Term Rating CRISIL A+/Stable
Short Term Rating CRISIL A1
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings rating on the bank facilities of Intellect Design Arena Limited (Intellect) continues to reflect Intellect’s established business position as an intellectual property (IP)-led software product developer within the banking, financial services, and insurance (BFSI) domain, healthy prospects for software product companies in this domain, improving operating capabilities and financial risk profile. These strengths are partially offset by moderate size of operations relative to global peers and high working capital intensity, and exposure to intense competition in the products business 

 

The reaffirmation reflects CRISIL Ratings’ expectation that Intellect’s business risk profile will continue to benefit from higher market acceptance and maturity of its product suites, and its strong order pipeline (over Rs.6000 crores), which will ensure healthy double digit revenue growth over the medium term. Increasing share of revenues from cloud platform, Software as a service (SaaS) and annual maintenance contract (AMC), besides cross selling of product suites and new product launches, will support revenue growth. Operating profitability is expected to sustain at healthy levels of over 20%, driven by better cost absorption through expanding scale of operations, and increase in software license revenues emanating from continued deal closures. Earlier, in fiscal 2022, revenue grew by over 25% compared to previous year, driven by timely closure of digital transformation deals. Higher contribution from license revenues (7% higher over fiscal 2021) as well as SaaS and cloud revenues (112% higher over fiscal 2021) led to improvement in operating profitability over 25% during fiscal 2022 (from ~24% in fiscal 2021).

 

Intellect is also expected to sustain the improvement in its financial risk profile, over the medium term, supported by steady cash generation, moderate capital investments in product development (Rs.120-140 crore per annum) and prudent working capital management, leading to limited need for debt addition. Debt protection metrics, which improved considerably in fiscal 2022, due to strong cash generation, also enabled substantial debt reduction, are expected to remain healthy over the medium term. Besides, Intellect’s liquidity position is also healthy, supported by minimal utilization of its working capital bank lines, and surplus cash of  Rs.558 crore as on March 31, 2022 (Rs.262 crore as on March 31, 2021).

Analytical Approach

CRISIL Ratings has taken a consolidated view on Intellect and its subsidiaries, considering financial fungibility among them, and presence of common management.

 

CRISIL Ratings has amortised the goodwill on acquisition of the subsidiaries, SFL Properties Pvt Ltd and Intellect USA, amounting to Rs 30.45 crore over a period of five years from fiscal 2015. SFL properties was sold for Rs 20.1 crore during first quarter of fiscal 2020.

 

CRISIL Ratings has capitalised the new product development cost while expensing the research cost from fiscal 2015 onwards, in line with the general industry practice.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Growing presence in software product development and delivery, with presence across verticals within the BFSI domain: Intellect has established itself in the BFSI products business globally by developing the Intellect suite of software products since 2004, while being a part of Polaris Consulting Services Ltd (which subsequently merged into Virtusa (India) Private Ltd). It has 12 products across various sub-segments of BFSI such as corporate banking, retail banking, treasury and capital markets, and insurance. It has spent over Rs 1200 crore for new product development, and owns a sizeable portfolio of IPs. Intellect’s top products have been well received by its customers, which has helped in winning high value digital transformation deals against global competition. The company has also established a strong relationship with large international banks by providing critical information technology (IT) products to their business centres across the globe.

 

Healthy demand prospects for product companies in BFSI: Within IT services and solutions, BFSI is the largest vertical, contributing to more than 50% of revenue. On an average, banks and financial institutions spend about 7-8% of revenue on IT, which is the highest among all verticals. Out of BFSI’s IT budget, about 20% is allocated to buying new software or upgrading existing software. However, penetration of third-party vendor software is relatively low, at about 18% with majority of the software being developed in house. However, with increasing competition, it will be critical for banks to focus more on their core business to improve efficiency and outsource IT-related spending to third-party vendors such as Intellect. BFSI will continue to remain the largest technology spender, considering the dynamic nature and high regulatory requirements in the industry. Hence, revenue prospects for software and IT products firms in BFSI are expected to remain healthy, driven by continuing high spending, increasing adoption of digital technologies, and expected increase in penetration. Intellect is well placed to capitalise on this trend given its upgraded and matured product suites in this domain.

 

Improving financial risk profile: Intellect’s financial risk profile has been improving over time, supported by healthy cash generation (over Rs.440 crores - highest ever achieved in fiscal 2022), and sharp reduction in debt levels. The company was almost debt free as on March 2022, translating into robust debt metrics. Net cash accrual to total debt and interest coverage ratios have improved to about 533 times and 70 times, respectively, in fiscal 2022, from 6.7 times and 29.23 times respectively in fiscal 2021.

 

Intellect is expected to sustain the improvement in its financial risk profile over the medium term, supported by steady cash generation, moderate investments in product development (Rs.120-140 crore per annum) and prudent working capital management, leading to continued robust debt metrics.

 

Weaknesses

Moderate scale of operations with long credit cycle: Though Intellect has grown at a compounded annual growth rate (CAGR) of 16% over the last five fiscals, the scale of operations remains moderate at less than Rs 2000 crore, compared with peers in the IT services industry, and also modest compared with global IT product companies it competes with. Almost about 19-20% of revenues during fiscal 2022 remains dependent on timely closure of new license contracts, which had remained volatile during previous fiscals. Also, due to its modest scale, while the company has been able to win large deals, it launches new product only gradually, given the large spend to be incurred and time to establish products, and given that the cost of development and maintaining products is substantially high. Hence, continued growth in scale of operations is critical for sustenance of healthy operating margins over the medium term.

 

Working capital requirements remained high marked by high unbilled revenues on account of milestone payment basis which is expected to gradually moderate with completion of work in progress implementation projects given the operating norms in the product business.

 

Intense competition in the BFSI vertical for IT products: The entire revenue is derived from the BFSI vertical, rendering revenue growth volatile and susceptible to cyclicality in the global financial sector. Furthermore, given the healthy business prospects in BFSI, the competitive intensity is also high with presence of several global and Indian vendors. This, combined with typically high client retention and long tenure of product implementation, acts as a high entry barrier for product companies in the BFSI space. This is different from the more commoditized IT services industry, where client retention is based on billing rates, with shorter tenure contracts.

Liquidity: Strong

Intellect has healthy liquidity supported by cash and cash equivalents of Rs 558 Cr as on March 31, 2022. Its working bank lines of Rs 220 crore, were unutilised over the 12 months period ended May 2022. The company also has adequate non-fund based limits, which helps facilitate competitive bidding for IT projects.

 

Over the medium term, annual cash generation is expected to sustain to over Rs ~400 crore, which will remain adequate to meet ongoing product development capex (Rs.120-140 crore per annum).With expanding scale of operations, the working capital requirements may also remain high, mainly due to high debtor cycle, and unbilled revenues of Rs 710 crore as on March 31, 2022. Unbilled revenues are expected to gradually moderate following improved collections and steady implementation of work in progress projects over the medium term.

Outlook: Stable

CRISIL Ratings believes Intellect’s business risk profile will benefit from steady monetisation of its established product suites over the medium term leading to steady double digit revenue growth and healthy operating profitability. Financial risk profile will continue to witness improvement, supported by healthy cash generation, and moderate spending.

Rating Sensitivity factors

Upward factors

* Higher than expected growth in revenues supported by increased acceptance of products among a diversified and reputed  client base, and steady operating profitability at >20-22% leading to significant cash generation on sustained basis.

* Controlled inventory levels and gradual decline in the level of receivables, including unbilled revenues, driven by timely implementation of projects and improving collection cycle.

* Continued healthy financial risk profile and robust debt metrics as well as steady improvement in liquidity position.

 

Downward factors

* Sustained decline or modest growth in revenue leading to operating profitability below 15-16%, impacting cash generation

* Larger-than-expected debt funding of working capital or software development or acquisitions adversely impacting key debt metrics.

* Liquid surpluses depleting materially

About the Company

Intellect, incorporated in 2011, develops and delivers digital financial technology products for the BFSI domain. The company was listed on the Bombay Stock Exchange and National Stock Exchange on December 18, 2014. The promoters hold 30.64% stake in Intellect as on December 31, 2022 as per stock exchange filings. The company is headquartered in Chennai and has a global presence, with offices in India (Mumbai, Gurugram, and Hyderabad), Asia-Pacific, Europe, Middle East Asia, and Africa. It has over 4,000 employees.

 

As on 9m fiscal 2023, Intellect had reported operating income of Rs.1,615 crore with EBITDA of Rs.297.65 crore and net cash accruals of Rs. 266 crore on consolidated basis.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue **

Rs crore

1878

1497

Reported Profit after tax (PAT)

Rs crore

350

265

Reported PAT margins

%

18.7

17.7

Adjusted debt/ adjusted net worth

Times

0.00

0.06

Interest coverage

Times

70.0

29.23

*As per CRISIL adjusted figures

** Revenue from Operations

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of
instrument
Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Bank guarantee NA NA NA 280 NA CRISIL A1
NA Cash credit@ NA NA NA 170 NA CRISIL A+/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 100 NA CRISIL A+/Stable

@ - Rs 45 crore interchangeable with non-fund based limits.

Annexure – List of entities consolidated

S. No

Name of Entity 

Extent of Consolidation

Rationale for Consolidation

1

Intellect Design Arena Pte Ltd, Singapore

Full

Operational similarities

2

Intellect Design Arena Limited, United Kingdom

Full

Operational similarities

3

Intellect Design Arena SA, Switzerland

Full

Operational similarities

4

Intellect Design Arena PT**, Indonesia

Full

Operational similarities

5

Intellect Design Arena GmbH, Germany

Full

Operational similarities

6

Intellect Design Arena Ltd.*, Chile

Full

Operational similarities

7

Intellect Design Arena Inc.**, United States

Full

Operational similarities

8

Intellect Commerce Limited, India

Full

Operational similarities

9

Intellect Design Arena Co. Ltd, Vietnam

Full

Operational similarities

10

Intellect Design Arena(Mauritius) Ltd***Mauritius

Full

Operational similarities

11

Intellect Design Arena FZ LLC, Dubai

Full

Operational similarities

12

Intellect Design Arena Philippines**

Full

Operational similarities

13

Sonali Intellect Ltd, Bangladesh

Full

Operational similarities

14

SEEC Asia Technologies Private Limited***, India

Full

Operational similarities

15

Intellect Design Arena Inc.**, Canada

Full

Operational similarities

16

Intellect Design Arena SDN BHD**, Malaysia

Full

Operational similarities

17

Intellect Payments Limited, India

Full

Operational similarities

18

Intellect India Limited

Full

Operational similarities

19

Intellect Design Arena Pte Ltd**, Australia

Full

Operational similarities

20

Intellect Design Arena Limited**, Thailand

Full

Operational similarities

21

Intellect Design Arena Limited, Kenya

Full

Operational similarities

22

Intellect Polaris Design LLC,USA #, United States

Full

Operational similarities

* Subsidiaries of Intellect Design Arena Limited, UK

** Subsidiaries of Intellect Design Arena Pte Ltd, Singapore

*** Subsidiaries of Intellect Design Arena Inc., USA

# On July 1, 2020, the Company has increased its ownership interest in Intellect Polaris Design LLC (“IPDLLC”) from 50% to 100% resulting in IPDLLC being a wholly owned subsidiary.

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 270.0 CRISIL A+/Stable   -- 28-09-22 CRISIL A+/Stable 30-06-21 CRISIL A/Stable 03-03-20 CRISIL A-/Stable CRISIL A-/Positive
Non-Fund Based Facilities ST 280.0 CRISIL A1   -- 28-09-22 CRISIL A1 30-06-21 CRISIL A1 03-03-20 CRISIL A2+ CRISIL A2+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 160 IDFC FIRST Bank Limited CRISIL A1
Bank Guarantee 100 State Bank of India CRISIL A1
Bank Guarantee 20 HDFC Bank Limited CRISIL A1
Cash Credit@ 50 HDFC Bank Limited CRISIL A+/Stable
Cash Credit@ 80 The Hongkong and Shanghai Banking Corporation Limited CRISIL A+/Stable
Cash Credit@ 40 Axis Bank Limited CRISIL A+/Stable
Proposed Long Term Bank Loan Facility 100 Not Applicable CRISIL A+/Stable
This Annexure has been updated on 17-Mar-23 in line with the lender-wise facility details as on 31-Jan-23 received from the rated entity.
@ - Rs 45 crore interchangeable with non-fund based limits.
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Software Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


DHANASEELAN CHANDRAN
Manager
CRISIL Ratings Limited
B:+91 44 6656 3100
DHANASEELAN.CHANDRAN@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html